dett.io
Free Calculator

Down Payment Comparison

Compare different down payment amounts to see how they affect your monthly payment, PMI costs, and total cash needed at closing.

Last updated October 18, 2026

How our math works

Assumptions
  • 30-year fixed-rate loan at 6.75% interest, fully amortizing
  • PMI estimated from credit score (740) and LTV when the down payment is under 20% — actual premiums vary by insurer
  • Rates shown are interest rates used for estimation only — not APRs and not offers. APR reflects fees and other loan costs and may differ from the interest rate shown.
My scenario

Enter income, debts, price, and rate once. Every calculator pre-fills.

Home Details

$

%

Additional Costs

%

Annual rate as % of home value

$

Credit Score

740
PMI rates vary by loan-to-value and credit score — same rate grid as our PMI calculator.
PMI Savings with 20% Down

$34,756

Total PMI cost avoided by putting 20% down instead of 3%

3% Down
$13,500
$3,668/mo
20% Down
$90,000
$2,935/mo
Monthly Diff
$733
3% vs 20%
PMI Cost (3%)
$34,756
Total PMI paid
Down Payment Options

Compare 5 common down payment scenarios

3% Down
PMI 0.65%/yr
Cash to Close

$28,413

Monthly Payment

$3,668

Total PMI Cost

$34,756

~12.3 yrs
5% Down
PMI 0.55%/yr
Cash to Close

$37,245

Monthly Payment

$3,569

Total PMI Cost

$27,235

~11.6 yrs
10% Down
PMI 0.35%/yr
Cash to Close

$59,326

Monthly Payment

$3,345

Total PMI Cost

$13,230

~9.3 yrs
15% Down
PMI 0.25%/yr
Cash to Close

$81,408

Monthly Payment

$3,161

Total PMI Cost

$6,136

~6.4 yrs
20% Down
No PMI
Cash to Close

$103,189

Monthly Payment

$2,935

Total PMI Cost

$0

Cash to close = down payment + itemized closing costs and prepaids, using the same line-item engine as our Closing Costs calculator (California defaults for transfer tax and attorney customs).
Cash vs Annual Cost

Upfront cash required vs first year housing costs

3%: Cash to Close $28,413, Annual Payment $44,016; 5%: Cash to Close $37,245, Annual Payment $42,828; 10%: Cash to Close $59,326, Annual Payment $40,140; 15%: Cash to Close $81,408, Annual Payment $37,932.

PMI Impact Analysis

How PMI affects your total cost at each down payment level

3% Down

$34,756

5% Down

$27,235

10% Down

$13,230

15% Down

$6,136

20% Down = $0 PMI


Key Insights

What these numbers mean for you

3% Down

3% down: Lowest upfront cost ($28,413), but you'll pay $34,756 in PMI over about 12.3 years (147 months) until your balance reaches 78% of the home value

20% Down

20% down: No PMI, saves $733/month, but requires $103,189 upfront

3% Down

PMI gets cheaper as you put more down: at a 740 credit score, the annual rate is 0.65% with 3% down vs 0.25% with 15% down ($236/mo vs $80/mo)

Insight

PMI adds up, but putting down less lets you keep cash for emergencies or investments

3% Down

Cash to close includes itemized closing costs and prepaids (2.9-3.3% of the home price), estimated with the same engine and California defaults as our Closing Costs calculator

The Bottom Line

On a $450,000 home, putting 20% down ($90,000) saves you $34,756 in PMI and $733/month on your payment. However, if you need to preserve cash for emergencies or other investments, a lower down payment may make sense despite the PMI cost.


Here are the exact formulas behind your numbers. No black boxes — just math.

Down Payment Impact

Down Payment Amount

$45,000
Home Price × Down Payment %Cash needed upfront.

Loan Amount

$405,000
Home Price − Down PaymentAmount you need to borrow.

PMI Threshold

Down Payment < 20%?PMI is required when your down payment is less than 20% of the home price.

Annual PMI Rate

0.65% at 3% down vs 0.25% at 15% down
Grid lookup by LTV band and credit scoreSame conventional PMI rate table as the PMI calculator — higher LTV and lower credit scores mean higher rates, so PMI is cheaper at 15% down than at 3%.

PMI Duration

147 months (12.3 years) at 3% down
Months until balance ≤ 78% of home valuePMI drops automatically once amortization brings the loan balance to 78% LTV.

Monthly P&I

$2,627
Loan × r × (1+r)ⁿ ÷ [(1+r)ⁿ − 1]Lower loan amount = lower monthly payment.

Cash to Close

$103,189 at 20% down
Down Payment + Estimated Closing CostsClosing costs use the same line-item engine (lender, third-party, government fees, and prepaids) as the Closing Costs calculator, with California as the default state.
Related Calculators
How Much House Can I Afford?

Try it free

Related Guides
Can I Afford a House on a $40K Salary?
Salary Guide
6 min read
Embed this calculator — free, forever

Realtors, brokers, lenders, and bloggers: add Down Payment Comparison to your own site. No signup, no API key, no tracking of your visitors' numbers.

Get the embed code
LoanKnow is coming soon →

Frequently Asked Questions

No. Conventional loans allow as little as 3% down, FHA 3.5%, and VA/USDA 0% for eligible borrowers. Putting less than 20% down on a conventional loan adds PMI, typically 0.3-1.5% of the loan amount per year, until you reach 20% equity.

More down means a smaller loan, lower payment, less interest, and possibly no PMI. But draining savings leaves no emergency buffer, and that cash might earn more invested. This calculator shows the payment and total-cost impact of each down payment level so you can weigh the trade-off.

PMI applies on conventional loans with less than 20% down, and its rate drops as your down payment rises — 15% down costs much less in PMI than 5% down. PMI cancels automatically at 78% loan-to-value, or on request at 80%.

Methodology & Data Sources

Calculations use standard amortization formulas on the inputs you provide. Where available, the “Show Me the Math” section above walks through the exact formulas behind your result. Default interest rate (30-yr fixed: 6.75%) is based on national averages from the Freddie Mac Primary Mortgage Market Survey (PMMS), week of October 15, 2026. Replace defaults with your actual quote for precise results.Content reviewed by the Dett.io editorial team. Last updated: .
Important: This calculator provides estimates for educational purposes only. Results are not a loan offer, pre-qualification, pre-approval, or commitment to lend. Actual rates, terms, payments, and eligibility are determined by mortgage lenders based on your complete financial profile, credit history, property appraisal, and current market conditions. Dett.io is not a lender, broker, or financial advisor. Consult qualified professionals before making financial decisions. See our Terms of Use for full details.